Loading...
XSTOPRCO B
Market cap18mUSD
Dec 23, Last price  
21.80SEK
1D
0.00%
1Q
-16.15%
Jan 2017
40.65%
Name

Precio Fishbone AB

Chart & Performance

D1W1MN
XSTO:PRCO B chart
P/E
1.09
P/S
0.93
EPS
20.08
Div Yield, %
5.98%
Shrs. gr., 5y
0.23%
Rev. gr., 5y
-1.24%
Revenues
213m
-17.91%
60,863,90374,315,01480,951,41789,966,000140,142,000111,561,000112,348,000133,750190,756191,179198,222,000227,189,000244,343,000250,035,768248,653,761260,083,353213,491,394
Net income
184m
+1,096.98%
8,225,2186,386,7864,665,3183,455,0005,528,6673,955,5922,713,9987,649,81912,518,81510,814,36410,913,49918,377,69118,521,39720,190,24717,130,49015,355,918183,807,819
CFO
37m
+109.00%
2,664,45510,455,1205,755,715-1,912,0003,733,4587,684,3714,740,1071,817,55117,648,1468,317,26614,339,76727,267,27325,498,79148,628,76414,182,08117,787,98937,176,065
Dividend
May 08, 20248.7 SEK/sh

Profile

Precio Fishbone AB (publ) provides Microsoft-based solutions for the private and public sectors in Sweden, Denmark, the United Kingdom, Canada, and Vietnam. The company offers SharePoint, a solution that supports digital workplace within user experience, communication, collaboration, knowledge sharing, workplace integration, and governance; and NGO Online, a cloud-based program, project and grant management IT solution. It also provides EPiServer, a platform for managing Websites; robotic process automation solution; and Kaskelot Online, a cloud-based service for managing staffing, premises, materials, and equipment for the planning and execution of elections, as well as offers Web and e-commerce, custom development, and support and maintenance services. The company was formerly known as Precio Systemutveckling AB (publ) and changed its name to Precio Fishbone AB (publ) in July 2015. Precio Fishbone AB (publ) was founded in 2001 and is based in Örebro, Sweden.
URL
https://www.preciofishbone.se/
IPO date
Aug 28, 2000
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
213,491
-17.91%
260,083
4.60%
248,654
-0.55%
Cost of revenue
185,146
214,045
213,279
Unusual Expense (Income)
NOPBT
28,346
46,039
35,375
NOPBT Margin
13.28%
17.70%
14.23%
Operating Taxes
901
3,506
4,898
Tax Rate
3.18%
7.61%
13.85%
NOPAT
27,444
42,533
30,477
Net income
183,808
1,096.98%
15,356
-10.36%
17,130
-15.15%
Dividends
(11,928)
(17,432)
(26,610)
Dividend yield
3.33%
4.89%
4.33%
Proceeds from repurchase of equity
7,876
BB yield
-1.28%
Debt
Debt current
10,081
12,035
11,748
Long-term debt
24,659
53,618
35,395
Deferred revenue
(6,990)
Other long-term liabilities
3,774
(250)
6,990
Net debt
(132,658)
49,856
14,668
Cash flow
Cash from operating activities
37,176
17,788
14,182
CAPEX
(6,409)
(4,645)
(6,221)
Cash from investing activities
135,778
(4,081)
(5,296)
Cash from financing activities
(20,973)
(31,062)
(33,027)
FCF
50,299
23,526
6,644
Balance
Cash
167,398
15,571
32,463
Long term investments
226
12
Excess cash
156,723
2,793
20,042
Stockholders' equity
225,610
56,859
59,549
Invested Capital
143,367
129,999
101,839
ROIC
20.08%
36.69%
34.10%
ROCE
9.33%
32.93%
27.45%
EV
Common stock shares outstanding
9,281
9,281
9,281
Price
38.60
0.52%
38.40
-41.99%
66.20
11.45%
Market cap
358,236
0.52%
356,380
-41.99%
614,384
12.72%
EV
225,578
407,774
631,067
EBITDA
41,068
60,809
50,600
EV/EBITDA
5.49
6.71
12.47
Interest
1,468
656
499
Interest/NOPBT
5.18%
1.42%
1.41%