Loading...
XSTO
PRCO B
Market cap23mUSD
Aug 07, Last price  
24.00SEK
1D
0.00%
1Q
12.15%
Jan 2017
54.84%
IPO
296.04%
Name

Precio Fishbone AB

Chart & Performance

D1W1MN
No data to show
P/E
27.66
P/S
1.27
EPS
0.87
Div Yield, %
67.92%
Shrs. gr., 5y
0.11%
Rev. gr., 5y
-6.67%
Revenues
173m
-18.94%
60,863,90374,315,01480,951,41789,966,000140,142,000111,561,000112,348,000133,750190,756191,179198,222,000227,189,000244,343,000250,035,768248,653,761260,083,353213,491,394173,064,000
Net income
8m
-95.68%
8,225,2186,386,7864,665,3183,455,0005,528,6673,955,5922,713,9987,649,81912,518,81510,814,36410,913,49918,377,69118,521,39720,190,24717,130,49015,355,918183,807,8197,943,000
CFO
23m
-37.55%
2,664,45510,455,1205,755,715-1,912,0003,733,4587,684,3714,740,1071,817,55117,648,1468,317,26614,339,76727,267,27325,498,79148,628,76414,182,08117,787,98937,176,06523,217,000
Dividend
May 08, 20248.7 SEK/sh

Profile

Precio Fishbone AB (publ) provides Microsoft-based solutions for the private and public sectors in Sweden, Denmark, the United Kingdom, Canada, and Vietnam. The company offers SharePoint, a solution that supports digital workplace within user experience, communication, collaboration, knowledge sharing, workplace integration, and governance; and NGO Online, a cloud-based program, project and grant management IT solution. It also provides EPiServer, a platform for managing Websites; robotic process automation solution; and Kaskelot Online, a cloud-based service for managing staffing, premises, materials, and equipment for the planning and execution of elections, as well as offers Web and e-commerce, custom development, and support and maintenance services. The company was formerly known as Precio Systemutveckling AB (publ) and changed its name to Precio Fishbone AB (publ) in July 2015. Precio Fishbone AB (publ) was founded in 2001 and is based in Örebro, Sweden.
IPO date
Aug 28, 2000
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
173,064
-18.94%
213,491
-17.91%
260,083
4.60%
Cost of revenue
(829)
185,146
214,045
Unusual Expense (Income)
NOPBT
173,893
28,346
46,039
NOPBT Margin
100.48%
13.28%
17.70%
Operating Taxes
1,845
901
3,506
Tax Rate
1.06%
3.18%
7.61%
NOPAT
172,048
27,444
42,533
Net income
7,943
-95.68%
183,808
1,096.98%
15,356
-10.36%
Dividends
(11,928)
(17,432)
Dividend yield
3.33%
4.89%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,081
12,035
Long-term debt
24,659
53,618
Deferred revenue
Other long-term liabilities
13,658
3,774
(250)
Net debt
(14,400)
(132,658)
49,856
Cash flow
Cash from operating activities
23,217
37,176
17,788
CAPEX
(6,409)
(4,645)
Cash from investing activities
(37,913)
135,778
(4,081)
Cash from financing activities
(138,546)
(20,973)
(31,062)
FCF
190,086
50,299
23,526
Balance
Cash
14,400
167,398
15,571
Long term investments
226
Excess cash
5,747
156,723
2,793
Stockholders' equity
19,412
225,610
56,859
Invested Capital
167,219
143,367
129,999
ROIC
110.79%
20.08%
36.69%
ROCE
100.54%
9.33%
32.93%
EV
Common stock shares outstanding
9,228
9,281
9,281
Price
21.80
-43.52%
38.60
0.52%
38.40
-41.99%
Market cap
201,175
-43.84%
358,236
0.52%
356,380
-41.99%
EV
186,775
225,578
407,774
EBITDA
173,893
41,068
60,809
EV/EBITDA
1.07
5.49
6.71
Interest
1,951
1,468
656
Interest/NOPBT
1.12%
5.18%
1.42%